County Profile for Fairbanks North Star Borough - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 49,897,855 Total Charges 351,332,948
Fixed Assets 219,980 Contract Allowance 143,878,880
Other Assets 0 Operating Revenue 207,454,068
Total Assets 50,117,835 Operating Expenses 211,618,541
Current Liabilities 15,583,627 Operating Margin -4,164,473
Long Term Liabilities 3,708 Other Income 9,312,339
Total Equity 34,530,500 Other Expense 108,602
Total Liabilities and Equity 50,117,835 Net Profit or Loss 5,039,264

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,209 Revenue per Bed $1,803,948 Revenue per Person $207,454,068
Net Margin per Discharge ($787) Net Margin per Bed ($36,213) Net Margin per Person ($4,164,473)
Net Profit per Discharge $952 Net Profit per Bed $43,820 Net Profit per Person $5,039,264
Net Fixed Assets per Discharge $42 Net Fixed Assets per Bed $1,913 Net Fixed Assets per Bed $219,980
Long Term Debt per Discharge $1 Long Term Debt per Bed $32 Long Term Debt per Person $3,708
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 44.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 762 Net Fixed Assets 2,502 Population Estimate 1,151
Total Revenue 581 Long Term Liabilities 2,206 Total Patient Discharges 822
Net Margin 2,739 Total Patient Beds 849
Net Profit or Loss 815

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 32,764,433 38,796,221 0.8445
31 Intensive Care Unit 6,532,547 11,525,497 0.5668
32 Coronary Care Unit 0 0
43 Nursery 4,121,532 4,529,732 0.9099
44 Skilled Nursing Care 20,133,422 18,106,131 1.1120
50 Operating Room 25,073,965 35,691,541 0.7025
51 Recovery Room 4,906,606 6,092,358 0.8054
52 Labor and Delivery Room 3,781,066 3,293,618 1.1480

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 25,598,905 13 Nursing Administration 3,887,822
02,03 Captial Related - Movable Equipment 939,229 14 Central Services and Supply 1,120,063
04 Employee Benefits 28,112,829 15 Pharmacy 1,771,226
05 Administrative and General 41,916,345 16 Medical Records and Medical Library 2,570,324
06 Maintenance and Repairs 0 17 Social Services 1,596,663
07 Operation of Plant 13,457,711 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,849,067 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,665,320 20,21,22,23 Education Programs 0
Total General Service Cost Centers 129,485,504

County Profile for Fairbanks North Star Borough - 2012